| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 377 € | 0 € | 0 € | 0 € | 6042 € | 4449 € | 0 € | - | - | - | - | - | 114 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1772 € | 0 € | 1772 € | - | 0 € | 1772 € |
| 2024 | 12 395 € | 0 € | 0 € | 0 € | 0 € | 5566 € | 0 € | - | - | - | - | - | 6310 € | 0 € | 0 € | 0 € | - | 76 € | - | - | 443 € | 0 € | 443 € | - | 0 € | 443 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1491 € | 0 € | 1051 € | 3887 € | 6429 € | 0 € | 0 € | 0 € | 0 € | 6429 € | - | 421 € | 0 € | 0 € | 6008 € | 6429 € | 6429 € |
| 2024 | 420 € | 0 € | 344 € | 3843 € | 4607 € | 0 € | 0 € | 0 € | 0 € | 4607 € | - | 371 € | 0 € | 0 € | 4236 € | 4607 € | 4607 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3330 € | 32.5% | 1640 € | 1690 € | 10% |
| 2023 | 4930 € | 115.3% | 1850 € | 3070 € | 10% |
| 2022 | 2290 € | - | 860 € | 1420 € | 1 |