| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 358 € | - | - | - | - | - | - | 14 941 € | 11 417 € | 1409 € | 2035 € | 0 € | 7607 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 366 € | 0 € | 366 € | - | 0 € | 366 € |
| 2023 | 34 688 € | - | - | - | - | - | - | 17 111 € | 17 577 € | 9211 € | 1082 € | 412 € | 8455 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -759 € | 0 € | -759 € | - | 0 € | -759 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1141 € | 0 € | 2220 € | 146 € | 3507 € | 0 € | 0 € | 144 € | 144 € | 3651 € | - | 3927 € | 0 € | 0 € | -276 € | 3651 € | 3651 € |
| 2023 | 548 € | 0 € | 1934 € | 0 € | 2482 € | 0 € | 0 € | 390 € | 390 € | 2872 € | - | 6305 € | 0 € | 0 € | -3433 € | 2872 € | 2872 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 290 € | 96.0% | 60 € | -390 € | - |
| 2023 | 7260 € | 200.0% | 1690 € | 3840 € | 10% |
| 2022 | 2420 € | - | 620 € | 1010 € | 1 |