| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 74 918 € | - | - | - | - | - | - | 339 773 € | -264 855 € | 19 634 € | 24 578 € | 0 € | 6882 € | 0 € | 0 € | 0 € | - | 30 276 € | - | - | -346 225 € | 0 € | -346 225 € | - | 0 € | -346 225 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1689 € | 0 € | 5848 € | 0 € | 0 € | 0 € | - | 30 000 € | - | - | -37 537 € | 50 € | -37 587 € | - | 0 € | -37 587 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 714 € | 0 € | 9086 € | 15 844 € | 80 644 € | 0 € | 99 000 € | 709 000 € | 808 000 € | 888 644 € | - | 207 760 € | 600 000 € | 0 € | 80 884 € | 888 644 € | 888 644 € |
| 2023 | 170 470 € | 0 € | 0 € | 0 € | 170 470 € | 0 € | 104 500 € | 764 000 € | 868 500 € | 1 038 970 € | - | 11 861 € | 600 000 € | 0 € | 427 109 € | 1 038 970 € | 1 038 970 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1770 € | 92.5% | 8180 € | 15 910 € | 4 |
| 2023 | -23 540 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |