SIA Steel Elements — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	3 805 655 €	-	-	-	-	-	-	3 665 108 €	140 547 €	2560 €	48 856 €	11 517 €	16 520 €	0 €	0 €	0 €	-	38 455 €	-	-	45 673 €	0 €	45 673 €	-	0 €	45 673 €
2023	4 530 950 €	-	-	-	-	-	-	4 190 741 €	340 209 €	28 949 €	45 376 €	0 €	39 237 €	0 €	0 €	0 €	-	11 038 €	-	-	215 609 €	0 €	215 609 €	-	0 €	215 609 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	156 €	0 €	595 812 €	1 103 347 €	1 699 315 €	338 000 €	115 €	334 040 €	672 155 €	2 371 470 €	-	1 170 134 €	425 973 €	0 €	775 363 €	2 371 470 €	2 371 470 €
2023	0 €	0 €	1 596 865 €	306 144 €	1 903 009 €	0 €	0 €	132 091 €	132 091 €	2 035 100 €	-	1 462 292 €	72 109 €	0 €	500 699 €	2 035 100 €	2 035 100 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	712 570 €	15.4%	161 530 €	274 130 €	49+20%
2023	617 530 €	411786.7%	96 980 €	170 130 €	41
2022	-150 €	-	0 €	0 €	-