| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 3225 € | 10 809 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 13 339 € | - | - | -27 373 € | 0 € | -27 373 € | - | 0 € | -27 373 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 2408 € | 5011 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 254 € | - | - | -7673 € | 0 € | -7673 € | - | 0 € | -7673 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4 € | 0 € | 2640 € | 0 € | 2644 € | 0 € | 0 € | 230 000 € | 230 000 € | 232 644 € | - | 111 684 € | 187 750 € | 0 € | -66 790 € | 232 644 € | 232 644 € |
| 2023 | 59 € | 0 € | 0 € | 0 € | 59 € | 0 € | 0 € | 230 000 € | 230 000 € | 230 059 € | - | 236 387 € | 33 089 € | 0 € | -39 417 € | 230 059 € | 230 059 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 520 € | - |
| 2023 | 850 € | 126.8% | 390 € | 1170 € | 10% |
| 2022 | -3170 € | - | 120 € | 530 € | 1 |