| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 44 399 € | - | - | - | - | - | - | 17 545 € | 26 854 € | 20 972 € | 1322 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4560 € | 0 € | 4560 € | - | 0 € | 4560 € |
| 2024 | 36 793 € | - | - | - | - | - | - | 16 523 € | 20 270 € | 20 614 € | 2448 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2792 € | 0 € | -2792 € | - | 0 € | -2792 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5029 € | 0 € | 0 € | 0 € | 5029 € | 0 € | 0 € | 0 € | 0 € | 5029 € | - | 4788 € | 0 € | 0 € | 241 € | 5029 € | 5029 € |
| 2024 | 171 € | 0 € | 0 € | 0 € | 171 € | 0 € | 0 € | 0 € | 0 € | 171 € | - | 4491 € | 0 € | 0 € | -4320 € | 171 € | 171 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4870 € | 0.4% | 1190 € | 3680 € | 10% |
| 2023 | 4850 € | 113.7% | 1160 € | 3680 € | 10% |
| 2022 | 2270 € | - | 560 € | 1700 € | 1 |