| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 76 737 € | - | - | - | - | - | - | 30 580 € | 46 157 € | 34 275 € | 900 € | 169 € | 129 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 022 € | 0 € | 11 022 € | - | 0 € | 11 022 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 24 199 € | 0 € | 7758 € | 851 € | 32 808 € | 0 € | 0 € | 3758 € | 3758 € | 36 566 € | - | 25 514 € | 0 € | 0 € | 11 052 € | 36 566 € | 36 566 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 750 € | 97.4% | -240 € | -630 € | 4-73% |
| 2023 | 28 720 € | - | 4750 € | 19 290 € | 15+400% |
| 2022 | 0 € | - | 0 € | 0 € | 3 |