| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 89 985 € | - | - | - | - | - | - | 62 419 € | 27 566 € | 0 € | 4068 € | 0 € | 27 378 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3880 € | 0 € | -3880 € | - | 0 € | -3880 € |
| 2024 | 57 584 € | - | - | - | - | - | - | 30 732 € | 26 852 € | 0 € | 2543 € | 0 € | 24 217 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 92 € | 0 € | 92 € | - | 0 € | 92 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4709 € | 0 € | 2031 € | 1932 € | 8672 € | 0 € | 0 € | 0 € | 0 € | 8672 € | - | 5668 € | 0 € | 0 € | 3004 € | 8672 € | 8672 € |
| 2024 | 5773 € | 0 € | 1670 € | 0 € | 7443 € | 0 € | 0 € | 0 € | 0 € | 7443 € | - | 559 € | 0 € | 0 € | 6884 € | 7443 € | 7443 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 980 € | 67.3% | 2520 € | 10 270 € | 2-60% |
| 2023 | 36 660 € | 235.1% | 13 900 € | 24 620 € | 5+150% |
| 2022 | 10 940 € | - | 3850 € | 7090 € | 2 |