| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 837 225 € | - | - | - | - | - | - | 646 928 € | 190 297 € | 2434 € | 173 962 € | 0 € | 0 € | 0 € | 0 € | 15 890 € | - | 11 097 € | - | - | 18 694 € | 0 € | 18 694 € | - | 0 € | 18 694 € |
| 2024 | 1 164 085 € | - | - | - | - | - | - | 401 003 € | 763 082 € | 5387 € | 49 689 € | 0 € | 0 € | 0 € | 0 € | 8906 € | - | 10 497 € | - | - | 706 415 € | 0 € | 706 415 € | - | 0 € | 706 415 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 397 512 € | 0 € | 91 € | 0 € | 397 603 € | 0 € | 101 684 € | 0 € | 101 684 € | 499 287 € | - | 0 € | 12 128 € | 0 € | 487 159 € | 499 287 € | 499 287 € |
| 2024 | 925 017 € | 0 € | 7098 € | 0 € | 932 115 € | 0 € | 33 837 € | 0 € | 33 837 € | 965 952 € | - | 151 732 € | 0 € | 0 € | 814 220 € | 965 952 € | 965 952 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 130 € | 54.0% | 4020 € | 5270 € | 10% |
| 2023 | 15 020 € | 1372.5% | 2440 € | 2990 € | 10% |
| 2022 | 1020 € | - | 490 € | 800 € | 1 |