| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 110 187 € | - | - | - | - | - | - | 0 € | 110 187 € | 732 299 € | 0 € | 580 745 € | 2047 € | 0 € | 0 € | 0 € | - | 251 € | - | - | -43 665 € | 0 € | -43 665 € | - | 0 € | -43 665 € |
| 2023 | 158 474 € | - | - | - | - | - | - | 0 € | 158 474 € | 717 203 € | 0 € | 569 015 € | 2697 € | 0 € | 0 € | 0 € | - | 295 € | - | - | 7294 € | 0 € | 7294 € | - | 0 € | 7294 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 565 € | 0 € | 9445 € | 198 790 € | 230 800 € | 0 € | 98 € | 21 259 € | 21 357 € | 252 157 € | - | 289 683 € | 0 € | 0 € | -37 526 € | 252 157 € | 252 157 € |
| 2023 | 23 598 € | 0 € | 5447 € | 145 040 € | 174 085 € | 0 € | 98 € | 16 715 € | 16 813 € | 190 898 € | - | 184 759 € | 0 € | 0 € | 6139 € | 190 898 € | 190 898 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 570 € | 39.3% | 6760 € | 11 020 € | 30% |
| 2023 | 32 230 € | 923.2% | 5230 € | 8530 € | 3+200% |
| 2022 | 3150 € | - | 830 € | 1360 € | 1 |