| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5476 € | - | - | - | - | - | - | 8432 € | -2956 € | 0 € | 2519 € | 7000 € | 3291 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1766 € | 50 € | -1816 € | - | 0 € | -1816 € |
| 2023 | 7372 € | - | - | - | - | - | - | 11 457 € | -4085 € | 0 € | 2532 € | 0 € | 5188 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 805 € | 50 € | -11 855 € | - | 0 € | -11 855 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 176 € | 0 € | 430 € | 1924 € | 2530 € | 0 € | 0 € | 0 € | 0 € | 2530 € | - | 9071 € | 9782 € | 0 € | -16 323 € | 2530 € | 2530 € |
| 2023 | 3 € | 0 € | 721 € | 2106 € | 2830 € | 0 € | 0 € | 0 € | 0 € | 2830 € | - | 7337 € | 10 000 € | 0 € | -14 507 € | 2830 € | 2830 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -630 € | 26.0% | 110 € | 0 € | - |
| 2023 | -500 € | 61.3% | 270 € | 280 € | - |
| 2022 | -310 € | - | 0 € | 0 € | - |