| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 52 327 € | - | - | - | - | - | - | 46 893 € | 5434 € | 1053 € | 2949 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1432 € | 0 € | 1432 € | - | 0 € | 1432 € |
| 2024 | 25 542 € | - | - | - | - | - | - | 19 662 € | 5880 € | 3621 € | 1928 € | 67 € | 248 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 150 € | 0 € | 150 € | - | 0 € | 150 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7151 € | 0 € | 0 € | 0 € | 7151 € | 0 € | 1000 € | 390 € | 1390 € | 8541 € | - | 2465 € | 0 € | 0 € | 6076 € | 8541 € | 8541 € |
| 2024 | 56 € | 0 € | 0 € | 7000 € | 7056 € | 0 € | 333 € | 1440 € | 1773 € | 8829 € | - | 4185 € | 0 € | 0 € | 4644 € | 8829 € | 8829 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3100 € | 2483.3% | 910 € | 1200 € | 1 |
| 2023 | 120 € | - | 120 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |