| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 286 468 € | - | - | - | - | - | - | 120 153 € | 166 315 € | 138 € | 74 905 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 91 272 € | 0 € | 91 272 € | - | 0 € | 91 272 € |
| 2023 | 203 951 € | - | - | - | - | - | - | 66 405 € | 137 546 € | 113 € | 61 424 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 76 009 € | 0 € | 76 009 € | - | 0 € | 76 009 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 120 275 € | 0 € | 148 € | 4151 € | 124 574 € | 10 000 € | 16 473 € | 17 444 € | 43 917 € | 168 491 € | - | 7746 € | 0 € | 0 € | 160 745 € | 168 491 € | 168 491 € |
| 2023 | 58 962 € | 0 € | 30 796 € | 4151 € | 93 909 € | 0 € | 20 606 € | 0 € | 20 606 € | 114 515 € | - | 19 034 € | 0 € | 0 € | 95 481 € | 114 515 € | 114 515 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 89 590 € | 127.8% | 17 180 € | 21 170 € | 3+50% |
| 2023 | 39 330 € | 766.3% | 8500 € | 13 860 € | 2+100% |
| 2022 | 4540 € | - | 1550 € | 2530 € | 1 |