| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 022 € | - | - | - | - | - | - | 20 711 € | -689 € | 0 € | 104 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -793 € | 0 € | -793 € | - | 0 € | -793 € |
| 2024 | 18 786 € | - | - | - | - | - | - | 22 747 € | -3961 € | 0 € | 119 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4080 € | 0 € | -4080 € | - | 0 € | -4080 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 107 € | 0 € | 0 € | 0 € | 107 € | 0 € | 0 € | 0 € | 0 € | 107 € | - | 15 070 € | 0 € | 0 € | -14 963 € | 107 € | 107 € |
| 2024 | 110 € | 0 € | 0 € | 0 € | 110 € | 0 € | 0 € | 0 € | 0 € | 110 € | - | 14 280 € | 0 € | 0 € | -14 170 € | 110 € | 110 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7310 € | 15.5% | 1600 € | 5690 € | 3+50% |
| 2023 | 6330 € | 336.6% | 1320 € | 5000 € | 2+100% |
| 2022 | 1450 € | - | 500 € | 940 € | 1 |