| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 382 861 € | - | - | - | - | - | - | 310 734 € | 72 127 € | 0 € | 2276 € | 14 € | 250 € | 0 € | 0 € | 0 € | - | 87 014 € | - | - | -17 399 € | 0 € | -17 399 € | - | 0 € | -17 399 € |
| 2024 | 311 140 € | - | - | - | - | - | - | 312 731 € | -1591 € | 0 € | 2469 € | 0 € | 4814 € | 0 € | 0 € | 0 € | - | 123 902 € | - | - | -132 776 € | 10 381 € | -143 157 € | - | 0 € | -143 157 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5531 € | 0 € | 262 845 € | 0 € | 268 376 € | 0 € | 0 € | 2 100 678 € | 2 100 678 € | 2 369 054 € | - | 225 010 € | 1 706 612 € | 0 € | 437 432 € | 2 369 054 € | 2 369 054 € |
| 2024 | 165 724 € | 0 € | 223 961 € | 0 € | 389 685 € | 0 € | 0 € | 2 093 780 € | 2 093 780 € | 2 483 465 € | - | 295 272 € | 1 733 362 € | 0 € | 454 831 € | 2 483 465 € | 2 483 465 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 090 € | 7.6% | 20 720 € | 39 560 € | 90% |
| 2023 | 99 680 € | 543.9% | 18 310 € | 39 300 € | 9+350% |
| 2022 | 15 480 € | - | 14 860 € | 620 € | 2 |