| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 24 953 € | - | - | - | - | - | - | 16 761 € | 8192 € | 8747 € | 113 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -668 € | 0 € | -668 € | - | 0 € | -668 € |
| 2022 | 12 270 € | - | - | - | - | - | - | 5250 € | 7020 € | 7089 € | 33 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -102 € | 0 € | -102 € | - | 0 € | -102 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1 € | 0 € | 1260 € | 0 € | 1261 € | 0 € | 0 € | 0 € | 0 € | 1261 € | - | 2030 € | 0 € | 0 € | -769 € | 1261 € | 1261 € |
| 2022 | 78 € | 0 € | 439 € | 0 € | 517 € | 0 € | 0 € | 0 € | 0 € | 517 € | - | 618 € | 0 € | 0 € | -101 € | 517 € | 517 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 850 € | 53.6% | 360 € | 490 € | 10% |
| 2023 | 1830 € | 16.6% | 650 € | 1180 € | 10% |
| 2022 | 1570 € | - | 600 € | 970 € | 1 |