| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 175 236 € | - | - | - | - | - | - | 124 507 € | 50 729 € | 0 € | 18 956 € | 61 € | 3540 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 294 € | 47 € | 28 247 € | - | 0 € | 28 247 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 0 € | 0 € | 0 € | - | 0 € | 0 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8689 € | 0 € | 18 109 € | 0 € | 26 798 € | 0 € | 0 € | 2 909 326 € | 2 909 326 € | 2 936 124 € | - | 207 916 € | 2 040 000 € | 0 € | 688 208 € | 2 936 124 € | 2 936 124 € |
| 2023 | 869 € | 0 € | 914 € | 0 € | 1783 € | 0 € | 0 € | 228 624 € | 228 624 € | 230 407 € | - | 5740 € | 221 906 € | 0 € | 2761 € | 230 407 € | 230 407 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 710 € | 178.3% | 920 € | 1740 € | 1-75% |
| 2023 | -41 800 € | - | 240 € | 390 € | 4 |
| 2022 | 0 € | - | 0 € | 0 € | - |