| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 124 119 € | - | - | - | - | - | - | 120 819 € | 3300 € | 0 € | 3521 € | 0 € | 1004 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1225 € | 0 € | -1225 € | - | 0 € | -1225 € |
| 2022 | 6555 € | - | - | - | - | - | - | 19 529 € | -12 974 € | 0 € | 608 € | 0 € | 265 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 847 € | 0 € | -13 847 € | - | 0 € | -13 847 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 662 € | 0 € | 16 250 € | 0 € | 16 912 € | 0 € | 0 € | 0 € | 0 € | 16 912 € | - | 31 884 € | 0 € | 0 € | -14 972 € | 16 912 € | 16 912 € |
| 2022 | 636 € | 0 € | 0 € | 0 € | 636 € | 0 € | 0 € | 0 € | 0 € | 636 € | - | 6433 € | 7950 € | 0 € | -13 747 € | 636 € | 636 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 253 050 € | 398.1% | 35 560 € | 75 790 € | 44+132% |
| 2023 | 50 800 € | 934.6% | 13 130 € | 30 070 € | 19+280% |
| 2022 | 4910 € | - | 1250 € | 3650 € | 5 |