| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 449 945 € | - | - | - | - | - | - | 398 146 € | 51 799 € | 52 761 € | 7348 € | 1240 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7070 € | 7000 € | -14 070 € | - | 0 € | -14 070 € |
| 2024 | 1 270 719 € | - | - | - | - | - | - | 1 119 788 € | 150 931 € | 46 594 € | 6670 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 97 667 € | 6000 € | 91 667 € | - | 0 € | 91 667 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 98 450 € | 0 € | 65 905 € | 0 € | 164 355 € | 0 € | 0 € | 0 € | 0 € | 164 355 € | - | 44 110 € | 0 € | 0 € | 120 245 € | 164 355 € | 164 355 € |
| 2024 | 120 057 € | 0 € | 132 565 € | 0 € | 252 622 € | 0 € | 0 € | 1295 € | 1295 € | 253 917 € | - | 91 602 € | 0 € | 0 € | 162 315 € | 253 917 € | 253 917 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9940 € | 45.5% | 2030 € | 3430 € | 10% |
| 2023 | 6830 € | 1001.6% | 2120 € | 3460 € | 10% |
| 2022 | 620 € | - | 420 € | 690 € | 1 |