| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 430 € | - | - | - | - | - | - | 49 725 € | -27 295 € | 5455 € | 509 € | 50 000 € | 4405 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 336 € | 0 € | 12 336 € | - | 0 € | 12 336 € |
| 2023 | 22 590 € | - | - | - | - | - | - | 47 846 € | -25 256 € | 1988 € | 1237 € | 39 500 € | 5596 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5423 € | 0 € | 5423 € | - | 0 € | 5423 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 446 € | 0 € | 116 077 € | 0 € | 116 523 € | 0 € | 0 € | 400 000 € | 400 000 € | 516 523 € | - | 149 583 € | 301 400 € | 0 € | 65 540 € | 516 523 € | 516 523 € |
| 2023 | 23 713 € | 0 € | 1484 € | 0 € | 25 197 € | 0 € | 0 € | 400 000 € | 400 000 € | 425 197 € | - | 71 093 € | 300 900 € | 0 € | 53 204 € | 425 197 € | 425 197 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1910 € | 447.3% | 1290 € | 2100 € | 10% |
| 2023 | -550 € | - | 670 € | 1090 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |