| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 145 625 € | - | - | - | - | - | - | 141 956 € | 3669 € | 0 € | 3058 € | 2045 € | 0 € | 0 € | 0 € | 0 € | - | 85 € | - | - | 2571 € | 21 € | 2550 € | - | 0 € | 2550 € |
| 2024 | 106 477 € | - | - | - | - | - | - | 77 915 € | 28 562 € | 0 € | 2802 € | 2478 € | 0 € | 0 € | 0 € | 0 € | - | 20 € | - | - | 28 218 € | 0 € | 28 218 € | - | 0 € | 28 218 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 313 € | 0 € | 23 814 € | 0 € | 43 127 € | 0 € | 0 € | 19 488 € | 19 488 € | 62 615 € | - | 3651 € | 0 € | 0 € | 58 964 € | 62 615 € | 62 615 € |
| 2024 | 28 952 € | 0 € | 13 188 € | 0 € | 42 140 € | 0 € | 0 € | 16 337 € | 16 337 € | 58 477 € | - | 2063 € | 0 € | 0 € | 56 414 € | 58 477 € | 58 477 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2990 € | 36.5% | 1110 € | 6010 € | 30% |
| 2023 | 4710 € | 1619.4% | 1650 € | 5750 € | 3+50% |
| 2022 | -310 € | - | 340 € | 640 € | 2 |