| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 181 € | - | - | - | - | - | - | 8232 € | 5949 € | 0 € | 2691 € | 0 € | 92 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3166 € | 0 € | 3166 € | - | 0 € | 3166 € |
| 2024 | 7000 € | - | - | - | - | - | - | 7444 € | -444 € | 0 € | 4406 € | 0 € | 95 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4945 € | 0 € | -4945 € | - | 0 € | -4945 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4662 € | 0 € | 3100 € | 0 € | 7762 € | 0 € | 0 € | 0 € | 0 € | 7762 € | - | 873 € | 0 € | 0 € | 6889 € | 7762 € | 7762 € |
| 2024 | 4547 € | 0 € | 0 € | 0 € | 4547 € | 0 € | 0 € | 0 € | 0 € | 4547 € | - | 823 € | 0 € | 0 € | 3724 € | 4547 € | 4547 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4050 € | 68.0% | 1240 € | 2810 € | 10% |
| 2023 | 2410 € | 151.0% | 760 € | 1660 € | 10% |
| 2022 | 960 € | - | 330 € | 630 € | 1 |