| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 121 € | - | - | - | - | - | - | 101 340 € | -59 219 € | 0 € | 6496 € | 253 400 € | 745 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 186 940 € | 0 € | 186 940 € | - | 0 € | 186 940 € |
| 2023 | 32 491 € | - | - | - | - | - | - | 30 610 € | 1881 € | 0 € | 1745 € | 0 € | 59 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 77 € | 0 € | 77 € | - | 0 € | 77 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 306 € | 0 € | 12 625 € | 20 004 € | 47 935 € | 50 000 € | 212 009 € | 5615 € | 267 624 € | 315 559 € | - | 53 659 € | 71 970 € | 0 € | 189 930 € | 315 559 € | 315 559 € |
| 2023 | 6970 € | 0 € | 16 € | 20 004 € | 26 990 € | 0 € | 0 € | 0 € | 0 € | 26 990 € | - | 1480 € | 22 520 € | 0 € | 2990 € | 26 990 € | 26 990 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5920 € | 49.5% | 2500 € | 7840 € | 2+100% |
| 2023 | 3960 € | - | 1660 € | 2710 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |