| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 414 € | - | - | - | - | - | - | 22 608 € | 4806 € | 0 € | 743 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4063 € | 0 € | 4063 € | - | 0 € | 4063 € |
| 2024 | 28 735 € | - | - | - | - | - | - | 23 882 € | 4853 € | 0 € | 683 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4170 € | 0 € | 4170 € | - | 0 € | 4170 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6521 € | 0 € | 682 € | 4437 € | 11 640 € | 0 € | 0 € | 0 € | 0 € | 11 640 € | - | 1142 € | 0 € | 0 € | 10 498 € | 11 640 € | 11 640 € |
| 2024 | 4387 € | 0 € | 0 € | 3830 € | 8217 € | 0 € | 0 € | 0 € | 0 € | 8217 € | - | 1782 € | 0 € | 0 € | 6435 € | 8217 € | 8217 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7250 € | 72.2% | 1540 € | 5700 € | 2+100% |
| 2023 | 4210 € | - | 840 € | 3360 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |