| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 129 730 € | - | - | - | - | - | - | 124 915 € | 4815 € | 0 € | 5180 € | 0 € | 9767 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 132 € | 0 € | -10 132 € | - | 0 € | -10 132 € |
| 2023 | 93 363 € | - | - | - | - | - | - | 92 747 € | 616 € | 0 € | 2665 € | 10 € | 6412 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8451 € | 0 € | -8451 € | - | 0 € | -8451 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1627 € | 0 € | 110 € | 1989 € | 3726 € | 0 € | 0 € | 7942 € | 7942 € | 11 668 € | - | 26 678 € | 0 € | 0 € | -15 010 € | 11 668 € | 11 668 € |
| 2023 | 435 € | 0 € | 1416 € | 4819 € | 6670 € | 0 € | 0 € | 10 243 € | 10 243 € | 16 913 € | - | 21 791 € | 0 € | 0 € | -4878 € | 16 913 € | 16 913 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6800 € | 6.1% | 120 € | 4370 € | 10% |
| 2023 | 6410 € | 186.2% | 0 € | 2500 € | 10% |
| 2022 | 2240 € | - | 0 € | 510 € | 1 |