| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 344 744 € | - | - | - | - | - | - | 272 986 € | 71 758 € | 6013 € | 9474 € | 1447 € | 13 317 € | 0 € | 0 € | 391 € | - | 0 € | - | - | 44 792 € | 0 € | 44 792 € | - | 0 € | 44 792 € |
| 2024 | 267 200 € | - | - | - | - | - | - | 193 801 € | 73 399 € | 131 347 € | 3808 € | 0 € | 7 € | 0 € | 0 € | 1420 € | - | 0 € | - | - | -60 343 € | 0 € | -60 343 € | - | 0 € | -60 343 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 270 € | 0 € | 1320 € | 490 005 € | 512 595 € | 0 € | 0 € | 0 € | 0 € | 512 595 € | - | 139 369 € | 400 000 € | 0 € | -26 774 € | 512 595 € | 512 595 € |
| 2024 | 180 210 € | 0 € | 1270 € | 149 060 € | 330 540 € | 0 € | 0 € | 0 € | 0 € | 330 540 € | - | 2106 € | 400 000 € | 0 € | -71 566 € | 330 540 € | 330 540 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 780 € | 50.0% | 310 € | 470 € | 2+100% |
| 2023 | 520 € | - | 180 € | 330 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |