| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 325 € | - | - | - | - | - | - | 10 367 € | 3958 € | 3795 € | 669 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -506 € | 0 € | -506 € | - | 0 € | -506 € |
| 2024 | 19 825 € | - | - | - | - | - | - | 11 135 € | 8690 € | 8372 € | 647 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -329 € | 0 € | -329 € | - | 0 € | -329 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1468 € | 0 € | 0 € | 0 € | 1468 € | 0 € | 0 € | 0 € | 0 € | 1468 € | - | 1340 € | 0 € | 0 € | 128 € | 1468 € | 1468 € |
| 2024 | 1747 € | 0 € | 0 € | 0 € | 1747 € | 0 € | 0 € | 0 € | 0 € | 1747 € | - | 1113 € | 0 € | 0 € | 634 € | 1747 € | 1747 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2900 € | 3.9% | 360 € | 2540 € | 10% |
| 2023 | 2790 € | 134.5% | 290 € | 2500 € | 10% |
| 2022 | 1190 € | - | 240 € | 950 € | 1 |