| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 729 € | - | - | - | - | - | - | 26 905 € | -2176 € | 0 € | 1158 € | 2997 € | 3710 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4047 € | 50 € | -4097 € | - | 0 € | -4097 € |
| 2024 | 31 081 € | - | - | - | - | - | - | 20 650 € | 10 431 € | 0 € | 623 € | 3483 € | 67 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 224 € | 50 € | 13 174 € | - | 0 € | 13 174 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 356 € | 0 € | 1290 € | 0 € | 1646 € | 0 € | 0 € | 11 312 € | 11 312 € | 12 958 € | - | 5369 € | 2997 € | 0 € | 4592 € | 12 958 € | 12 958 € |
| 2024 | 2188 € | 0 € | 128 € | 0 € | 2316 € | 0 € | 0 € | 16 409 € | 16 409 € | 18 725 € | - | 4042 € | 5994 € | 0 € | 8689 € | 18 725 € | 18 725 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2640 € | 159.3% | 0 € | 0 € | - |
| 2023 | -4450 € | 501.4% | 0 € | 0 € | - |
| 2022 | -740 € | - | 0 € | 0 € | - |