| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 45 584 € | - | - | - | - | - | - | 10 919 € | 34 665 € | 0 € | 4849 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 816 € | 0 € | 29 816 € | - | 0 € | 29 816 € |
| 2024 | 21 302 € | - | - | - | - | - | - | 2599 € | 18 703 € | 0 € | 3539 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 164 € | 0 € | 15 164 € | - | 0 € | 15 164 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 32 041 € | 0 € | 0 € | 0 € | 32 041 € | 0 € | 0 € | 0 € | 0 € | 32 041 € | - | 913 € | 0 € | 0 € | 31 128 € | 32 041 € | 32 041 € |
| 2024 | 16 690 € | 0 € | 0 € | 0 € | 16 690 € | 0 € | 0 € | 0 € | 0 € | 16 690 € | - | 215 € | 0 € | 0 € | 16 475 € | 16 690 € | 16 690 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3360 € | 189.7% | 440 € | 720 € | 10% |
| 2023 | 1160 € | 197.4% | 440 € | 720 € | 10% |
| 2022 | 390 € | - | 150 € | 240 € | 1 |