| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 76 663 € | - | - | - | - | - | - | 18 994 € | 57 669 € | 54 735 € | 5233 € | 3281 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 982 € | 0 € | 982 € | - | 0 € | 982 € |
| 2023 | 85 646 € | - | - | - | - | - | - | 40 263 € | 45 383 € | 33 598 € | 6248 € | 0 € | 55 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5482 € | 0 € | 5482 € | - | 0 € | 5482 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2769 € | 0 € | 1742 € | 31 413 € | 35 924 € | 0 € | 0 € | 8271 € | 8271 € | 44 195 € | - | 17 514 € | 0 € | 0 € | 26 681 € | 44 195 € | 44 195 € |
| 2023 | 1166 € | 0 € | 3222 € | 15 949 € | 20 337 € | 0 € | 0 € | 11 421 € | 11 421 € | 31 758 € | - | 6059 € | 0 € | 0 € | 25 699 € | 31 758 € | 31 758 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 650 € | 24.0% | 4090 € | 4990 € | 10% |
| 2023 | 24 540 € | 1443.4% | 5490 € | 5640 € | 10% |
| 2022 | 1590 € | - | 450 € | 1140 € | 1 |