| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 3 991 612 € | - | - | - | - | - | - | 3 718 678 € | 272 934 € | 0 € | 3587 € | 2902 € | 6676 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 265 573 € | 0 € | 265 573 € | - | 0 € | 265 573 € |
| 2022 | 1 079 106 € | - | - | - | - | - | - | 939 009 € | 140 097 € | 0 € | 1731 € | 200 € | 4387 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 134 179 € | 0 € | 134 179 € | - | 0 € | 134 179 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 130 055 € | 0 € | 395 386 € | 6143 € | 531 584 € | 0 € | 0 € | 3054 € | 3054 € | 534 638 € | - | 132 086 € | 0 € | 0 € | 402 552 € | 534 638 € | 534 638 € |
| 2022 | 99 127 € | 0 € | 94 826 € | 5648 € | 199 601 € | 0 € | 0 € | 0 € | 0 € | 199 601 € | - | 62 622 € | 0 € | 0 € | 136 979 € | 199 601 € | 199 601 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 455 730 € | 88.6% | 13 220 € | 25 850 € | 7+40% |
| 2023 | 241 670 € | 422.1% | 9090 € | 17 710 € | 5+25% |
| 2022 | 46 290 € | - | 1080 € | 3050 € | 4 |