| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 136 142 € | - | - | - | - | - | - | 46 108 € | 90 034 € | 77 001 € | 3676 € | 0 € | 33 € | 0 € | 0 € | 0 € | - | 7859 € | - | - | 1465 € | 0 € | 1465 € | - | 0 € | 1465 € |
| 2024 | 162 928 € | - | - | - | - | - | - | 56 865 € | 106 063 € | 95 198 € | 2935 € | 19 € | 137 € | 0 € | 0 € | 0 € | - | 6702 € | - | - | 1110 € | 0 € | 1110 € | - | 0 € | 1110 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6463 € | 0 € | 94 € | 27 827 € | 34 384 € | 0 € | 0 € | 173 338 € | 173 338 € | 207 722 € | - | 44 118 € | 96 946 € | 0 € | 66 658 € | 207 722 € | 207 722 € |
| 2024 | 12 585 € | 0 € | 2608 € | 36 183 € | 51 376 € | 0 € | 0 € | 174 744 € | 174 744 € | 226 120 € | - | 48 454 € | 112 474 € | 0 € | 65 192 € | 226 120 € | 226 120 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 950 € | 9.8% | 2660 € | 12 010 € | 50% |
| 2023 | 45 400 € | 325.5% | 3160 € | 10 380 € | 5+25% |
| 2022 | 10 670 € | - | 1050 € | 3180 € | 4 |