| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6878 € | - | - | - | - | - | - | 6582 € | 296 € | 0 € | 683 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -393 € | 0 € | -393 € | - | 0 € | -393 € |
| 2023 | 28 732 € | - | - | - | - | - | - | 26 261 € | 2471 € | 0 € | 981 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1490 € | 0 € | 1490 € | - | 0 € | 1490 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 927 € | 0 € | 2 € | 0 € | 929 € | 0 € | 0 € | 1335 € | 1335 € | 2264 € | - | 1469 € | 0 € | 0 € | 795 € | 2264 € | 2264 € |
| 2023 | 602 € | 0 € | 0 € | 202 € | 804 € | 0 € | 0 € | 1712 € | 1712 € | 2516 € | - | 1328 € | 0 € | 0 € | 1188 € | 2516 € | 2516 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 190 € | 24.0% | 70 € | 110 € | 10% |
| 2023 | 250 € | 25.0% | 90 € | 150 € | 10% |
| 2022 | 200 € | - | 70 € | 120 € | 1 |