| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 178 377 € | - | - | - | - | - | - | 169 605 € | 8772 € | 0 € | 4922 € | 0 € | 9263 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5413 € | 0 € | -5413 € | - | 0 € | -5413 € |
| 2023 | 180 628 € | - | - | - | - | - | - | 175 013 € | 5615 € | 0 € | 5428 € | 0 € | 2568 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2381 € | 0 € | -2381 € | - | 0 € | -2381 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1207 € | 0 € | 4366 € | 32 758 € | 38 331 € | 0 € | 0 € | 14 560 € | 14 560 € | 52 891 € | - | 69 822 € | 0 € | 0 € | -16 931 € | 52 891 € | 52 891 € |
| 2023 | 7797 € | 0 € | 5096 € | 32 275 € | 45 168 € | 0 € | 0 € | 9460 € | 9460 € | 54 628 € | - | 66 146 € | 0 € | 0 € | -11 518 € | 54 628 € | 54 628 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 640 € | 14.7% | 3300 € | 5950 € | 20% |
| 2023 | 9280 € | 208.3% | 2950 € | 5480 € | 20% |
| 2022 | 3010 € | - | 840 € | 1900 € | 2 |