| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 89 457 € | - | - | - | - | - | - | 51 123 € | 38 334 € | 0 € | 16 149 € | 0 € | 747 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 438 € | 184 € | 21 254 € | - | 0 € | 21 254 € |
| 2022 | 49 478 € | - | - | - | - | - | - | 35 418 € | 14 060 € | 0 € | 7777 € | 0 € | 38 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6245 € | 0 € | 6245 € | - | 0 € | 6245 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 10 070 € | 0 € | 235 573 € | 0 € | 245 643 € | 0 € | 0 € | 0 € | 0 € | 245 643 € | - | 216 144 € | 0 € | 0 € | 29 499 € | 245 643 € | 245 643 € |
| 2022 | 1 007 461 € | 0 € | 168 149 € | 0 € | 1 175 610 € | 0 € | 0 € | 0 € | 0 € | 1 175 610 € | - | 1 167 365 € | 0 € | 0 € | 8245 € | 1 175 610 € | 1 175 610 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 020 € | 11.2% | 2700 € | 930 € | - |
| 2023 | 20 710 € | 16.3% | 5100 € | 1990 € | 10% |
| 2022 | 24 740 € | - | 1950 € | 830 € | 1 |