| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 93 864 € | - | - | - | - | - | - | 47 871 € | 45 993 € | 0 € | 13 780 € | 0 € | 826 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 387 € | 0 € | 31 387 € | - | 0 € | 31 387 € |
| 2023 | 91 694 € | - | - | - | - | - | - | 43 293 € | 48 401 € | 14 € | 30 588 € | 0 € | 3183 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 616 € | 0 € | 14 616 € | - | 0 € | 14 616 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 73 € | 0 € | 9994 € | 0 € | 10 067 € | 0 € | 0 € | 551 490 € | 551 490 € | 561 557 € | - | 88 389 € | 0 € | 0 € | 473 168 € | 561 557 € | 561 557 € |
| 2023 | 13 928 € | 0 € | 6067 € | 0 € | 19 995 € | 0 € | 0 € | 448 263 € | 448 263 € | 468 258 € | - | 26 477 € | 0 € | 0 € | 441 781 € | 468 258 € | 468 258 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 650 € | 13.5% | 2280 € | 3720 € | 20% |
| 2023 | 18 090 € | 29.7% | 5080 € | 9460 € | 20% |
| 2022 | 13 950 € | - | 2570 € | 4600 € | 2 |