| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 775 € | - | - | - | - | - | - | 27 310 € | 8465 € | 1047 € | 10 418 € | 0 € | 64 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3064 € | 50 € | -3114 € | - | 0 € | -3114 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1050 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1056 € | 50 € | -1106 € | - | 0 € | -1106 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4343 € | 0 € | 0 € | 3219 € | 7562 € | 0 € | 0 € | 0 € | 0 € | 7562 € | - | 9177 € | 0 € | 0 € | -1615 € | 7562 € | 7562 € |
| 2023 | 1443 € | 0 € | 126 € | 0 € | 1569 € | 0 € | 0 € | 0 € | 0 € | 1569 € | - | 70 € | 0 € | 0 € | 1499 € | 1569 € | 1569 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -50 € | 350.0% | 10 € | 70 € | 10% |
| 2023 | 20 € | - | 10 € | 10 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |