| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | 0 € | 0 € | 0 € | 0 € | 13 356 € | 0 € | - | - | - | - | - | 8872 € | 0 € | 0 € | 514 104 € | - | 46 789 € | - | - | 445 087 € | 0 € | 445 087 € | - | 0 € | 445 087 € |
| 2023 | 0 € | 0 € | 0 € | 0 € | 0 € | 13 097 € | 0 € | - | - | - | - | - | 11 089 € | 0 € | 0 € | 392 429 € | - | 167 004 € | - | - | 201 239 € | 0 € | 201 239 € | - | 0 € | 201 239 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 502 081 € | 0 € | 3083 € | 0 € | 505 164 € | 14 614 236 € | 0 € | 0 € | 14 614 236 € | 15 119 400 € | - | 7054 € | 9 343 794 € | 0 € | 5 768 552 € | 15 119 400 € | 15 119 400 € |
| 2023 | 504 254 € | 0 € | 3056 € | 0 € | 507 310 € | 12 370 214 € | 0 € | 0 € | 12 370 214 € | 12 877 524 € | - | 7054 € | 7 547 005 € | 0 € | 5 323 465 € | 12 877 524 € | 12 877 524 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5950 € | 9.4% | 2260 € | 3680 € | 20% |
| 2023 | 5440 € | - | 2070 € | 3370 € | 2 |
| 2022 | 0 € | - | 0 € | 0 € | - |