| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 214 547 € | - | - | - | - | - | - | 2 901 500 € | 313 047 € | 0 € | 165 484 € | 1000 € | 2 € | 0 € | 0 € | 0 € | - | 89 843 € | - | - | 58 718 € | 8150 € | 50 568 € | - | 0 € | 50 568 € |
| 2023 | 2 664 951 € | - | - | - | - | - | - | 2 512 744 € | 152 207 € | 0 € | 91 696 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 60 511 € | 0 € | 60 511 € | - | 0 € | 60 511 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 439 € | 0 € | 445 743 € | 13 182 € | 489 364 € | 0 € | 0 € | 3560 € | 3560 € | 492 924 € | - | 258 688 € | 170 509 € | 0 € | 63 727 € | 492 924 € | 492 924 € |
| 2023 | 94 576 € | 0 € | 1 107 796 € | 133 431 € | 1 335 803 € | 0 € | 0 € | 4906 € | 4906 € | 1 340 709 € | - | 514 621 € | 780 329 € | 0 € | 45 759 € | 1 340 709 € | 1 340 709 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 110 € | 434.6% | 46 520 € | 84 600 € | 10+100% |
| 2023 | -16 170 € | 1331.0% | 18 720 € | 32 730 € | 5 |
| 2022 | -1130 € | - | 0 € | 0 € | - |