| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 15 440 € | - | - | - | - | - | - | 7067 € | 8373 € | 642 € | 1366 € | 0 € | 189 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6176 € | 225 € | 5951 € | - | 0 € | 5951 € |
| 2022 | 1800 € | - | - | - | - | - | - | 0 € | 1800 € | 307 € | 459 € | 0 € | 13 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1021 € | 0 € | 1021 € | - | 0 € | 1021 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4590 € | 0 € | 5543 € | 0 € | 10 133 € | 0 € | 0 € | 0 € | 0 € | 10 133 € | - | 1261 € | 0 € | 0 € | 8872 € | 10 133 € | 10 133 € |
| 2022 | 3492 € | 0 € | 590 € | 0 € | 4082 € | 0 € | 0 € | 0 € | 0 € | 4082 € | - | 0 € | 261 € | 0 € | 3821 € | 4082 € | 4082 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3300 € | 118.5% | 420 € | 2580 € | 10% |
| 2023 | 1510 € | - | 80 € | 1240 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |