| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 000 € | - | - | - | - | - | - | 34 839 € | -14 839 € | 0 € | 1423 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 262 € | 0 € | -16 262 € | - | 0 € | -16 262 € |
| 2023 | 15 000 € | - | - | - | - | - | - | 10 440 € | 4560 € | 0 € | 250 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4310 € | 0 € | 4310 € | - | 0 € | 4310 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 401 € | 0 € | 505 € | 0 € | 30 906 € | 0 € | 0 € | 0 € | 0 € | 30 906 € | - | 41 928 € | 0 € | 0 € | -11 022 € | 30 906 € | 30 906 € |
| 2023 | 4632 € | 0 € | 608 € | 0 € | 5240 € | 0 € | 0 € | 0 € | 0 € | 5240 € | - | 0 € | 0 € | 0 € | 5240 € | 5240 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 750 € | - | 270 € | 1540 € | 1 |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |