| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 306 € | - | - | - | - | - | - | 16 757 € | 549 € | 0 € | 5435 € | 40 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4848 € | 0 € | -4848 € | - | 0 € | -4848 € |
| 2023 | 13 856 € | - | - | - | - | - | - | 0 € | 13 856 € | 10 449 € | 1620 € | 100 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1887 € | 0 € | 1887 € | - | 0 € | 1887 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 347 € | 0 € | 0 € | 0 € | 347 € | 0 € | 6 € | 0 € | 6 € | 353 € | - | 4898 € | 0 € | 0 € | -4545 € | 353 € | 353 € |
| 2023 | 635 € | 0 € | 39 € | 0 € | 674 € | 0 € | 43 € | 0 € | 43 € | 717 € | - | 121 € | 0 € | 0 € | 596 € | 717 € | 717 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2480 € | 12.7% | 770 € | 1700 € | 60% |
| 2023 | 2840 € | 365.6% | 870 € | 1960 € | 6+100% |
| 2022 | 610 € | - | 230 € | 370 € | 3 |