| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2250 € | - | - | - | - | - | - | 200 € | 2050 € | 0 € | 13 040 € | 0 € | 23 € | 0 € | 0 € | 850 € | - | 0 € | - | - | -10 163 € | 0 € | -10 163 € | - | 0 € | -10 163 € |
| 2024 | 0 € | - | - | - | - | - | - | 71 € | -71 € | 0 € | 11 105 € | 2338 € | 34 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8872 € | 0 € | -8872 € | - | 0 € | -8872 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8841 € | 0 € | 46 568 € | 0 € | 55 409 € | 320 000 € | 0 € | 0 € | 320 000 € | 375 409 € | - | 1861 € | 0 € | 0 € | 373 548 € | 375 409 € | 375 409 € |
| 2024 | 65 439 € | 0 € | 32 € | 0 € | 65 471 € | 320 000 € | 0 € | 0 € | 320 000 € | 385 471 € | - | 1760 € | 0 € | 0 € | 383 711 € | 385 471 € | 385 471 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3980 € | 531.7% | 1510 € | 2630 € | 10% |
| 2023 | 630 € | 1160.0% | 360 € | 1030 € | 1 |
| 2022 | 50 € | - | 20 € | 40 € | - |