| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 122 101 € | - | - | - | - | - | - | 83 598 € | 38 503 € | 10 € | 528 € | 0 € | 20 030 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 935 € | 0 € | 17 935 € | - | 8000 € | 9935 € |
| 2022 | 25 306 € | - | - | - | - | - | - | 20 124 € | 5182 € | 248 € | 156 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4778 € | 4000 € | 778 € | - | 0 € | 778 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 6814 € | 0 € | 1544 € | 0 € | 8358 € | 0 € | 0 € | 3899 € | 3899 € | 12 257 € | - | 1530 € | 0 € | 0 € | 10 727 € | 12 257 € | 12 257 € |
| 2022 | 1763 € | 0 € | 21 136 € | 226 € | 23 125 € | 0 € | 0 € | 0 € | 0 € | 23 125 € | - | 22 333 € | 0 € | 0 € | 792 € | 23 125 € | 23 125 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5400 € | 1841.9% | 1900 € | 5370 € | 3+50% |
| 2023 | -310 € | 127.9% | 2210 € | 3890 € | 20% |
| 2022 | 1110 € | - | 600 € | 1030 € | 2 |