| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 280 163 € | - | - | - | - | - | - | 267 553 € | 12 610 € | 6451 € | 4688 € | 0 € | 0 € | 0 € | 0 € | 31 € | - | 1196 € | - | - | 306 € | 0 € | 306 € | - | 0 € | 306 € |
| 2023 | 36 983 € | - | - | - | - | - | - | 29 408 € | 7575 € | 1498 € | 106 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 293 € | - | - | 5678 € | 0 € | 5678 € | - | 0 € | 5678 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 804 € | 0 € | 27 995 € | 1781 € | 30 580 € | 0 € | 0 € | 2719 € | 2719 € | 33 299 € | - | 26 794 € | 0 € | 0 € | 6505 € | 33 299 € | 33 299 € |
| 2023 | 7626 € | 0 € | 6602 € | 65 € | 14 293 € | 0 € | 0 € | 1227 € | 1227 € | 15 520 € | - | 9321 € | 0 € | 0 € | 6199 € | 15 520 € | 15 520 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 580 € | 1479.0% | 2690 € | 9360 € | 7+600% |
| 2023 | 2000 € | 640.7% | 760 € | 1230 € | 1 |
| 2022 | 270 € | - | 0 € | 270 € | - |