| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 42 810 € | - | - | - | - | - | - | 36 673 € | 6137 € | 0 € | 6565 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -428 € | 0 € | -428 € | - | 0 € | -428 € |
| 2024 | 39 800 € | - | - | - | - | - | - | 33 292 € | 6508 € | 0 € | 6689 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -181 € | 0 € | -181 € | - | 0 € | -181 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 38 € | 0 € | 3630 € | 0 € | 3668 € | 0 € | 0 € | 0 € | 0 € | 3668 € | - | 3645 € | 0 € | 0 € | 23 € | 3668 € | 3668 € |
| 2024 | 222 € | 0 € | 3600 € | 0 € | 3822 € | 0 € | 0 € | 0 € | 0 € | 3822 € | - | 3371 € | 0 € | 0 € | 451 € | 3822 € | 3822 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 150 € | 30.6% | 6050 € | 9100 € | 10% |
| 2023 | 11 600 € | - | 4480 € | 7120 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |