| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 820 995 € | - | - | - | - | - | - | 678 475 € | 142 520 € | 50 880 € | 83 579 € | 0 € | 19 141 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 080 € | 0 € | -11 080 € | - | 0 € | -11 080 € |
| 2023 | 1 047 526 € | - | - | - | - | - | - | 878 626 € | 168 900 € | 18 380 € | 19 380 € | 0 € | 3909 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 127 231 € | 0 € | 127 231 € | - | 0 € | 127 231 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 89 819 € | 0 € | 69 271 € | 0 € | 159 090 € | 0 € | 0 € | 120 556 € | 120 556 € | 279 646 € | - | 83 740 € | 77 100 € | 0 € | 118 806 € | 279 646 € | 279 646 € |
| 2023 | 59 141 € | 0 € | 125 334 € | 0 € | 184 475 € | 0 € | 0 € | 52 360 € | 52 360 € | 236 835 € | - | 46 949 € | 60 000 € | 0 € | 129 886 € | 236 835 € | 236 835 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -34 750 € | 28.9% | 7150 € | 14 440 € | 3+50% |
| 2023 | -26 950 € | 734.4% | 3580 € | 8350 € | 2 |
| 2022 | -3230 € | - | 0 € | 0 € | - |