| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 173 441 € | - | - | - | - | - | - | 58 592 € | 114 849 € | 0 € | 64 580 € | 1943 € | 7254 € | 0 € | 0 € | 475 € | - | 0 € | - | - | 45 433 € | 9250 € | 36 183 € | - | 0 € | 36 183 € |
| 2024 | 152 055 € | - | - | - | - | - | - | 33 851 € | 118 204 € | 0 € | 53 643 € | 14 978 € | 23 366 € | 0 € | 0 € | 752 € | - | 64 € | - | - | 56 861 € | 8750 € | 48 111 € | - | 0 € | 48 111 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 53 036 € | 0 € | 3961 € | 0 € | 56 997 € | 0 € | 0 € | 48 047 € | 48 047 € | 105 044 € | - | 5050 € | 0 € | 0 € | 99 994 € | 105 044 € | 105 044 € |
| 2024 | 29 648 € | 0 € | 14 102 € | 0 € | 43 750 € | 0 € | 0 € | 61 791 € | 61 791 € | 105 541 € | - | 4730 € | 0 € | 0 € | 100 811 € | 105 541 € | 105 541 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 730 € | 380.8% | 6820 € | 7450 € | 20% |
| 2023 | 6600 € | 842.9% | 3900 € | 3500 € | 2+100% |
| 2022 | 700 € | - | 680 € | 1110 € | 1 |