| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 155 € | - | - | - | - | - | - | 0 € | 24 155 € | 21 950 € | 1283 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5 € | - | - | 917 € | 0 € | 917 € | - | 0 € | 917 € |
| 2024 | 18 352 € | - | - | - | - | - | - | 0 € | 18 352 € | 16 960 € | 924 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 6 € | - | - | 462 € | 0 € | 462 € | - | 0 € | 462 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 412 € | 0 € | 1392 € | 0 € | 1804 € | 0 € | 0 € | 0 € | 0 € | 1804 € | - | 162 € | 0 € | 0 € | 1642 € | 1804 € | 1804 € |
| 2024 | 356 € | 0 € | 397 € | 0 € | 753 € | 0 € | 0 € | 0 € | 0 € | 753 € | - | 29 € | 0 € | 0 € | 724 € | 753 € | 753 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1100 € | - | 380 € | 670 € | 10% |
| 2023 | 0 € | - | 0 € | 0 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |