| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 246 € | - | - | - | - | - | - | 20 759 € | -3513 € | 153 € | 375 € | 0 € | 8710 € | 0 € | 0 € | 0 € | - | 4 € | - | - | -12 755 € | 0 € | -12 755 € | - | 0 € | -12 755 € |
| 2024 | 24 539 € | - | - | - | - | - | - | 25 329 € | -790 € | 342 € | 272 € | 0 € | 9081 € | 0 € | 0 € | 0 € | - | 17 € | - | - | -10 502 € | 0 € | -10 502 € | - | 0 € | -10 502 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 494 € | 0 € | 0 € | 25 844 € | 26 338 € | 0 € | 0 € | 456 € | 456 € | 26 794 € | - | 66 641 € | 0 € | 0 € | -39 847 € | 26 794 € | 26 794 € |
| 2024 | 454 € | 0 € | 110 € | 28 045 € | 28 609 € | 0 € | 0 € | 1461 € | 1461 € | 30 070 € | - | 57 162 € | 0 € | 0 € | -27 092 € | 30 070 € | 30 070 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4750 € | 79.9% | 690 € | 2690 € | 10% |
| 2023 | 2640 € | 205.2% | 610 € | 2440 € | 10% |
| 2022 | -2510 € | - | 140 € | 850 € | 1 |